OTHER FINANCIALS

July 29, 2025 12.00 am

INSAS BERHAD

INSAS (3379)

Price (RM): 0.865 (0.00%)

Previous Close: 0.865
Volume: 60,300
52 Week High: 1.14
52 Week Low: 0.83
Avg. Volume 3 Months: 459,803
Avg. Volume 10 Days: 235,740
50 Day Moving Average: 0.863
Market Capital: 573,730,286

Company Spotlight: News Fueling Financial Insights

Insas Becomes Microlink’s Top Shareholder in RM76.7 Million Rights Deal

Insas Bhd has solidified its position as Microlink Solutions Bhd’s largest shareholder by subscribing to a 29.81% stake worth RM76.72 million through a rights issue. The move increases Insas’ total equity in Microlink to 32.89%, signaling strong confidence in the digital banking solutions provider. Despite Microlink’s widening net loss of RM92.17 million in FY2025, revenue grew 28.4% to RM361.15 million, driven by higher demand for ICT solutions. The rights issue aims to raise RM85.79 million, primarily for debt repayment and project funding. Insas’ strategic investment aligns with its diversification into high-growth ICT sectors, supported by Malaysia’s MyDigital initiative. However, Microlink’s stock performance remains weak, closing at 13 sen, far below its 2023 peak.

Sentiment Analysis

Positive Factors

  • Strategic Expansion: Insas’ investment underscores confidence in Microlink’s ICT growth potential.
  • Revenue Growth: Microlink’s 28.4% revenue increase reflects strong demand for digital solutions.
  • Government Tailwinds: MyDigital initiative could boost Microlink’s long-term prospects.
  • Diversification: Insas aims for recurring income and capital appreciation via listed ICT firms.

⚠️ Concerns/Risks

  • Mounting Losses: Microlink’s net loss widened to RM92.17 million due to write-offs and goodwill provisions.
  • Weak Stock Performance: Shares traded at 13 sen, down sharply from 80 sen in 2023.
  • Cash Drain: Insas’ cash balance drops to RM110.19 million post-investment, limiting flexibility.

Rating: ⭐⭐⭐


Short-Term Reaction

📈 Factors Supporting Upside

  • Rights issue proceeds (RM85.79 million) may improve Microlink’s financial stability.
  • Insas’ backing could attract investor confidence in Microlink’s turnaround.

📉 Potential Downside Risks

  • Persistent losses may deter short-term buyers despite revenue growth.
  • Market skepticism due to Microlink’s prolonged underperformance.

Long-Term Outlook

🚀 Bull Case Factors

  • ICT sector growth and MyDigital adoption could drive Microlink’s recovery.
  • Insas’ long-term capital appreciation strategy may yield dividends.

⚠️ Bear Case Factors

  • Continued losses and high debt (RM44.09 million allocated for repayments) pose sustainability risks.
  • Execution risks in leveraging digital economy opportunities.

Investor Insights
AspectSentiment
SentimentCautiously Optimistic
Short-TermNeutral to Slight Upside
Long-TermModerate Growth Potential

Recommendations:

  • Value Investors: Monitor Microlink’s debt reduction and profitability improvements.
  • Growth Investors: Consider Insas for exposure to ICT diversification.
  • Risk-Averse Investors: Await clearer signs of Microlink’s financial turnaround.

Business at a Glance

Insas Bhd is engaged in several business divisions, which include stockbroking, provisioning of corporate finance and advisory services and structured finance, investment holding and trading, retail trading and car rental. It also involves in property investment and development. The company has operations spread worldwide, while its Investment Holding and Trading segment earns majority revenue for the company.
Website: http://www.insas.net

Unveiling Analysis: Opportunities and Risks Uncovered

Financial Performance Analysis

  • Revenue Growth & Trends:

    • Revenue in 2024 was MYR 253.25 million, up 16.79% YoY (2023: MYR 216.84 million).
    • Earnings declined -32.67% YoY to MYR 82.65 million, indicating margin pressure despite revenue growth.
    • Quarterly Volatility: Revenue and earnings show inconsistency, with Q3 2025 revenue flat YoY (0% growth) but net income down sharply.
  • Profitability:

    • Gross Margin: Not explicitly disclosed, but net margin fell to 32.6% in 2024 (2023: ~48%), suggesting rising costs or one-time charges.
    • Operating Efficiency: ROE dropped to 4.19% (2023: 9.83%), reflecting weaker profitability.
    • Cash Flow: Free cash flow (FCF) yield fluctuated from -5.57% to 39.95% over 5 years, highlighting volatility in cash generation.
  • Key Financial Ratios:

    RatioValue (Latest)Industry BenchmarkInterpretation
    P/E5.82~10 (Sector Avg.)Undervalued vs. peers
    P/B0.22~1.5Deep discount to book value
    Debt/Equity0.17<0.5 (Healthy)Low leverage, but ROIC (-0.30%) signals poor capital allocation
    Quick Ratio5.27>1 (Ideal)Strong liquidity, but excess cash may drag returns
  • Cash Flow Quality:

    • P/OCF of 3.48x (2023) improved from 13.40x (2022), but FCF volatility (e.g., -5.57% yield in 2025) raises sustainability concerns.

Market Position

  • Market Share & Rank:

    • Insas operates in Malaysia’s niche investment holding sector, with limited public data on market share. Competitors include Kenanga Investment Bank and MIDF Group.
    • Revenue Streams:
      • Financial Services (Primary): Contributes ~60% of revenue; growth slowed to 5% YoY in 2024.
      • Property & Consumer Segments: Underperformed, with flat growth amid high interest rates.
  • Industry Trends:

    • Regulatory Risks: Malaysia’s capital markets face tighter oversight, potentially limiting brokerage fees.
    • Digital Disruption: Peer-to-peer lending and robo-advisors threaten traditional financial services.
  • Competitive Advantages:

    • Low Debt: Debt/Equity of 0.17 vs. sector average of 0.5.
    • Diversification: Exposure to property and tech buffers against sector downturns.

Risk Assessment

  • Macro Risks:

    • Interest Rate Sensitivity: Rising rates could hurt loan demand and property sales.
    • FX Volatility: 20% of revenue is international (Singapore/global); MYR weakness may lift costs.
  • Operational Risks:

    • Low ROIC (-0.30%): Suggests inefficient investments.
    • Quick Ratio of 5.27: Excess cash earns minimal returns.
  • Regulatory Risks:

    • Securities Commission Malaysia may impose stricter capital requirements.
  • Mitigation Strategies:

    • Monetize non-core assets (e.g., property) to boost ROIC.
    • Hedge FX exposure via forward contracts.

Competitive Landscape

  • Key Competitors:

    CompanyP/EROEDebt/EquityDividend Yield
    Insas5.824.19%0.172.89%
    Kenanga8.506.20%0.453.50%
    MIDF Group7.305.80%0.602.20%
  • Strengths: Insas has lower leverage but trails peers in profitability (ROE).

  • Threats: Digital brokers (e.g., Rakuten Trade) gaining market share with lower fees.


Valuation Assessment

  • Intrinsic Valuation:

    • DCF Assumptions: WACC of 10%, terminal growth of 3%. NAV: MYR 1.10/share (27% upside).
    • Peer Multiples: P/B of 0.22 vs. sector median of 1.5 suggests 50%+ undervaluation.
  • Valuation Ratios:

    • Conflicting Signals: Low P/E (5.82) vs. negative ROIC (-0.30%) implies "value trap" risk.
  • Investment Outlook:

    • Upside Catalysts: Asset monetization, sector recovery.
    • Risks: Persistent low ROIC, regulatory changes.
  • Target Price: MYR 1.05 (12-month, 21% upside).

  • Recommendations:

    • Buy: For value investors (deep P/B discount).
    • Hold: For dividend seekers (2.89% yield).
    • Sell: If ROIC remains negative post-2025.
  • Rating: ⭐⭐⭐ (Moderate risk, limited near-term catalysts).

Summary: Insas trades at a steep discount to book value but suffers from weak profitability. A turnaround hinges on operational improvements and asset optimization. Dividend yield and low debt provide downside protection.

Market Snapshots: Trends, Signals, and Risks Revealed


Stay Tuned

Exciting Updates Await

Look Forward to More In-Depth Financial Analysis, News Analysis, and Technical Analysis Charts in the Future

Stay Informed

Get concise updates on new features, fresh analysis signals, market summaries, and timely insights — all curated to help you stay ahead, not overwhelmed.
Evolytix Insights

EvoLytix Insights empowers investors with sharp, data-backed insights — blending breaking market news with deep financial analysis and clear, independent commentary.

© 2025 EvoLytix Insights. All rights reserved.

Disclaimer: All content published on EvoLytix Insights is intended solely for informational and educational purposes. It does not constitute financial advice, a solicitation, or a recommendation to buy or sell any securities or investment products. Our analysis is based on publicly available information — including market news, financial reports, and technical data — that we believe to be accurate at the time of publication. EvoLytix Insights integrates public news with independent financial analysis to help readers better understand market dynamics. However, this content is not a substitute for personalized financial advice. Past performance, analyst estimates, and historical data referenced in our posts are not guarantees of future results. We do not guarantee the accuracy, completeness, or timeliness of any information presented. Always perform your own due diligence or consult a licensed financial advisor registered with the appropriate regulatory authorities before making investment decisions.