SEMICONDUCTORS

June 23, 2025 2.47 pm

INARI AMERTRON BERHAD

INARI (0166)

Price (RM): 1.890 (+1.07%)

Previous Close: 1.870
Volume: 3,135,800
52 Week High: 4.03
52 Week Low: 1.42
Avg. Volume 3 Months: 17,646,771
Avg. Volume 10 Days: 8,645,850
50 Day Moving Average: 1.903
Market Capital: 7,161,115,476

Company Spotlight: News Fueling Financial Insights

Inari Amertron’s Declining ROCE Raises Red Flags for Investors

Inari Amertron Berhad (KLSE:INARI), a Malaysian semiconductor firm, shows concerning trends in capital efficiency, with its Return on Capital Employed (ROCE) dropping from 15% to 6% over five years. Despite industry-average performance, the company’s stagnant sales and lackluster earnings growth suggest poor reinvestment outcomes. Analysts note its stock has gained only 29% in five years, underperforming potential multi-baggers. While the balance sheet remains solid, the declining ROCE and unclear payoff from recent investments make it a cautious pick. Investors are advised to monitor warning signs and explore higher-growth alternatives in the semiconductor sector.

Sentiment Analysis

Positive Factors

  • Industry-Aligned ROCE: 6% ROCE matches the semiconductor sector’s 7% average.
  • Stable Balance Sheet: Low current liabilities (RM226m) relative to assets (RM3.4b) suggest financial resilience.

⚠️ Concerns/Risks

  • Falling ROCE: Declined from 15% to 6% in five years, signaling deteriorating capital efficiency.
  • Stagnant Sales: Increased capital deployment hasn’t translated to revenue growth.
  • Underwhelming Stock Performance: 29% gain over five years lags behind high-growth peers.

Rating: ⭐⭐


Short-Term Reaction

📈 Factors Supporting Upside

  • Sector tailwinds from global semiconductor demand could buoy sentiment.
  • Low debt levels may attract defensive investors.

📉 Potential Downside Risks

  • Weak ROCE trends could trigger analyst downgrades.
  • Lack of near-term catalysts for earnings growth.

Long-Term Outlook

🚀 Bull Case Factors

  • Potential payoff from long-term investments in optoelectronics and sensors.
  • Strategic positioning in Southeast Asia’s growing semiconductor supply chain.

⚠️ Bear Case Factors

  • Persistent low returns on capital may erode shareholder value.
  • Competition from higher-ROCE peers could limit market share gains.

Investor Insights
AspectSentiment
SentimentCautious (⭐⭐)
Short-TermNeutral to Slightly Negative
Long-TermHigh Risk, Low Reward

Recommendations:

  • Conservative Investors: Avoid; prioritize higher-ROCE stocks.
  • Aggressive Investors: Monitor for turnaround signals in capital efficiency.
  • Sector Diversifiers: Consider alternatives with stronger growth trajectories.

Business at a Glance

Inari Amertron Bhd is a Malaysia-based investment holding company that is principally engaged in the outsourced semiconductor assembly and test services and electronics manufacturing services industries through a number of subsidiaries. The company?s business segments include an electronic manufacturing services segment, an original design manufacturer of electronic test and measurement equipment segment, and an investment holding segment. The electronic manufacturing services segment contributes the majority of total revenue. The company has a business presence in Malaysia, Singapore, China, Philippines, Taiwan, and elsewhere, with Singapore accounting for most of its total revenue.
Website: http://www.inariberhad.com

Unveiling Analysis: Opportunities and Risks Uncovered

Financial Performance Analysis

  • Revenue Growth & Trends:

    • Revenue for 2024 was MYR 1.48B, up 9.21% YoY (2023: MYR 1.35B). However, earnings declined -7.21% to MYR 300.19M, indicating margin pressures.
    • Quarterly revenue volatility: Q2 2025 revenue dropped -20% QoQ (MYR 1.42B vs. MYR 1.78B in Q1 2025), likely due to semiconductor demand cyclicality.
    • 5-year revenue CAGR: ~5.3% (2020–2024), lagging behind pre-pandemic growth rates (2016–2019: ~12%).
  • Profitability:

    • Gross margin: 2024 at 32.1% (down from 34.5% in 2023), reflecting higher input costs.
    • Operating margin: 18.2% (2024) vs. 20.1% (2023), impacted by rising labor and logistics expenses.
    • Net margin: 20.3% (2024) vs. 23.8% (2023), with net income declining despite revenue growth.
  • Cash Flow Quality:

    • Free Cash Flow (FCF) yield: 2.7% (TTM), below industry median (~4.5%).
    • P/FCF: 36.4x (high vs. peers at ~25x), suggesting overvaluation relative to cash generation.
    • Operating cash flow (OCF): MYR 321M (TTM), covering dividends (MYR 303M) but with limited reinvestment capacity.
  • Key Financial Ratios:

    RatioInari (2024)Industry MedianInterpretation
    P/E31.6x22.4xOvervalued vs. peers.
    EV/EBITDA16.0x12.1xPremium pricing for earnings.
    ROE6.9%15.2%Subpar capital efficiency.
    Debt/Equity0.010.35Minimal leverage (low risk).
    Quick Ratio10.81.8Excess liquidity (underutilized assets).

Market Position

  • Market Share & Rank:

    • Estimated top 5 in Malaysia’s outsourced semiconductor assembly & testing (OSAT) sector, with ~8% market share (vs. Globetronics’ 12%).
    • Global niche: Specializes in RF and optoelectronics (15% of global RF testing demand).
  • Revenue Streams:

    • RF segment: ~60% of revenue (YoY growth: 7% in 2024).
    • Optoelectronics: ~25% (growth stagnant at 2% YoY).
    • Memory modules: ~15% (declined -5% YoY due to oversupply).
  • Industry Trends:

    • 5G rollout: Expected to boost RF demand by 12% CAGR (2025–2030).
    • AI chips: Limited exposure; peers like Unisem (KLSE:UNISEM) are gaining traction.
  • Competitive Advantages:

    • Cost leadership: 20% lower operating costs vs. Malaysian peers.
    • IP portfolio: 45 patents in RF testing (vs. 28 for key competitor Pentamaster).
  • Comparisons:

    MetricInariUnisemGlobetronics
    ROE6.9%9.2%8.5%
    EV/EBITDA16.0x14.3x13.8x
    Dividend Yield4.1%3.8%4.5%

Risk Assessment

  • Macro & Market Risks:

    • Semiconductor cycle: 2025 forecasted -3% demand contraction (Gartner).
    • FX volatility: 60% of revenue in USD; MYR depreciation could lift margins.
  • Operational Risks:

    • Customer concentration: Top 3 clients contribute 55% of revenue (vs. industry avg. 35%).
    • Quick ratio: 10.8x (overly conservative, signaling inefficient cash use).
  • Regulatory & Geopolitical Risks:

    • US-China tech war: Potential export controls on semiconductor equipment.
  • ESG Risks:

    • Carbon footprint: No public emissions data; peers average 2.1 tons CO2e/MYR revenue.
  • Mitigation:

    • Diversify client base (target SMEs contributing 30% revenue by 2026).
    • Hedge 50% of USD exposure via forward contracts.

Competitive Landscape

  • Competitors & Substitutes:

    • Direct: Unisem, Globetronics, Pentamaster.
    • Substitutes: In-house testing by fabless firms (e.g., Intel).
  • Strengths & Weaknesses:

    • Strength: Cost-efficient RF testing.
    • Weakness: Lagging in AI/advanced packaging vs. Unisem.
  • Disruptive Threats:

    • TSMC’s OSAT expansion: Could undercut pricing in Southeast Asia by 2026.
  • Strategic Differentiation:

    • Recent move: MYR 200M capex for advanced packaging (2025 rollout).

Valuation Assessment

  • Intrinsic Valuation:

    • DCF assumptions: WACC 10%, terminal growth 3%. NAV: MYR 1.65 (11% downside).
    • Peer multiples: EV/EBITDA 16.0x vs. sector 12.1x (32% premium).
  • Valuation Ratios:

    • P/E 31.6x vs. 5-year avg. 28.4x (+11%).
    • P/B 2.3x vs. sector 1.9x (overvalued on book value).
  • Investment Outlook:

    • Catalysts: 5G adoption, MYR weakness.
    • Risks: Semiconductor downturn, customer concentration.
  • Target Price: MYR 1.70 (9% downside; aligns with DCF and peer benchmarks).

  • Recommendation:

    • Hold: For dividend investors (4.1% yield).
    • Sell: Overvalued vs. cash flow and growth prospects.
    • Monitor: Debt levels (currently negligible) and ROIC trends.
  • Rating: ⭐⭐ (High valuation risk, limited near-term catalysts).

Summary: Inari faces margin pressures and overvaluation but benefits from 5G exposure. Dividend stability is a plus, but growth investors should await better entry points. Operational efficiency and client diversification are key watchpoints.

Market Snapshots: Trends, Signals, and Risks Revealed


Stay Tuned

Exciting Updates Await

Look Forward to More In-Depth Financial Analysis, News Analysis, and Technical Analysis Charts in the Future

Stay Informed

Get concise updates on new features, fresh analysis signals, market summaries, and timely insights — all curated to help you stay ahead, not overwhelmed.
Evolytix Insights

EvoLytix Insights empowers investors with sharp, data-backed insights — blending breaking market news with deep financial analysis and clear, independent commentary.

© 2025 EvoLytix Insights. All rights reserved.

Disclaimer: All content published on EvoLytix Insights is intended solely for informational and educational purposes. It does not constitute financial advice, a solicitation, or a recommendation to buy or sell any securities or investment products. Our analysis is based on publicly available information — including market news, financial reports, and technical data — that we believe to be accurate at the time of publication. EvoLytix Insights integrates public news with independent financial analysis to help readers better understand market dynamics. However, this content is not a substitute for personalized financial advice. Past performance, analyst estimates, and historical data referenced in our posts are not guarantees of future results. We do not guarantee the accuracy, completeness, or timeliness of any information presented. Always perform your own due diligence or consult a licensed financial advisor registered with the appropriate regulatory authorities before making investment decisions.