REAL ESTATE INVESTMENT TRUSTS

June 25, 2025 1.17 am

HEKTAR REAL ESTATE INVESTMENT TRUST

HEKTAR (5121)

Price (RM): 0.435 (+1.16%)

Previous Close: 0.430
Volume: 72,000
52 Week High: 0.60
52 Week Low: 0.41
Avg. Volume 3 Months: 601,725
Avg. Volume 10 Days: 1,051,550
50 Day Moving Average: 0.434
Market Capital: 308,539,836

Company Spotlight: News Fueling Financial Insights

Hektar REIT Diversifies into Industrial and Green Energy with RM26m Deal

Hektar REIT is acquiring a 90% stake in Terramark Sdn Bhd for RM26 million, marking its strategic expansion into industrial and renewable energy sectors. The deal includes a 197.76-acre leasehold agricultural land in Perlis, earmarked for industrial conversion and potential solar farm development. This move diversifies Hektar REIT’s portfolio beyond retail properties, aligning with Malaysia’s renewable energy transition. The land’s proximity to key transport routes enhances its industrial appeal. CEO Zainal Iskandar highlights the acquisition as a step toward long-term, inflation-protected income and ESG-driven institutional interest. The REIT’s rooftop solar initiatives further bolster its green energy credentials. However, execution risks and land conversion timelines remain critical factors.

Sentiment Analysis

Positive Factors

  • Diversification: Expands beyond retail into high-growth industrial and renewable energy sectors.
  • ESG Appeal: Solar farm potential aligns with global ESG trends, attracting institutional investors.
  • Strategic Location: Land near major highways enhances industrial and logistical value.
  • Inflation Hedge: Long-term leasehold assets provide stable, inflation-resistant income.

⚠️ Concerns/Risks

  • Execution Risk: Land conversion and solar farm development may face delays or regulatory hurdles.
  • Capital Allocation: RM26m investment could strain liquidity if returns take longer to materialize.
  • Market Sentiment: Sector rotation away from REITs due to interest rate volatility.

Rating: ⭐⭐⭐⭐


Short-Term Reaction

📈 Factors Supporting Upside

  • Investor optimism over diversification into renewable energy.
  • Positive market reaction to ESG-compliant acquisitions.
  • Potential short-term price bump from strategic repositioning news.

📉 Potential Downside Risks

  • Profit-taking by retail investors post-announcement.
  • Skepticism over near-term revenue contribution from the new asset.

Long-Term Outlook

🚀 Bull Case Factors

  • Successful solar farm development could unlock recurring revenue streams.
  • Industrial land conversion boosts asset valuation and rental income.
  • ESG-driven demand may lower capital costs and attract long-term investors.

⚠️ Bear Case Factors

  • Regulatory delays in land use conversion.
  • Underwhelming solar energy yields or grid connectivity issues.
  • Macroeconomic pressures (e.g., rising interest rates) impacting REIT valuations.

Investor Insights
AspectSentimentKey Takeaways
SentimentCautiously OptimisticDiversification and ESG focus are positives, but execution risks remain.
Short-TermNeutral to PositivePotential upside from news-driven momentum, but volatility likely.
Long-TermPositive with RisksGrowth hinges on successful asset conversion and renewable energy adoption.

Recommendations:

  • Growth Investors: Monitor progress on solar farm development for entry opportunities.
  • Income Investors: Assess yield stability post-diversification before committing.
  • ESG-Focused Investors: Attractive long-term play, but verify green energy execution plans.

Business at a Glance

Hektar Real Estate Investment Trust is a retail focused REIT. Hektar REIT's principal objective is to provide its Unitholders with a defensible income distribution and to enhance the long-term value of the fund. It invests in income-producing real estate primarily used for retail purposes. Hektar REIT's portfolio currently consists of shopping centres situated in Subang Jaya, Melaka, Muar, Sungai Petani and Kulim.
Website: http://www.HektarREIT.com

Unveiling Analysis: Opportunities and Risks Uncovered

Financial Performance Analysis

  • Revenue Growth & Trends:

    • Hektar REIT reported revenue of MYR 128.62M (TTM), up 11.20% YoY from MYR 113.71M in 2023.
    • Q1 2025 revenue growth slowed to 2.3% QoQ, suggesting potential headwinds in retail leasing demand.
    • Historical volatility: Revenue dipped -49.82% in 2024 due to one-time asset revaluations, masking operational stability.
  • Profitability:

    • Gross Margin: 58% (2024), consistent with the REIT sector’s focus on cost-efficient property management.
    • Net Margin: 18.4% (TTM), down from 21.6% in 2023, reflecting higher financing costs (Debt/EBITDA: 12.23x).
    • Dividend Payout Ratio: 94.1% (2024), indicating sustainable but tight income distribution.
  • Cash Flow Quality:

    • Free Cash Flow (FCF) Yield: 5.2% (TTM), supported by stable rental income.
    • P/OCF: 1.96x (current), below the 5-year average of 7.21x, signaling undervaluation relative to cash generation.
    • Quick Ratio: 0.85 (Q1 2025), showing adequate liquidity but limited buffer for short-term obligations.
  • Key Financial Ratios:

    RatioHEKTAR (Current)Industry MedianImplication
    P/E13.12x18.5xUndervalued vs. peers.
    P/B0.42x0.9xDiscount to book value.
    ROE3.22%6.8%Subpar capital efficiency.
    Debt/Equity0.82x0.6xHigher leverage than peers.

    Negative ROE in 2021–2022 reflects pandemic-driven occupancy drops, now recovering.


Market Position

  • Market Share & Rank:

    • #4 retail-focused REIT in Malaysia by assets (MYR 1.39B), trailing giants like KLCC Property Holdings.
    • Occupancy Rate: 85% (2024), below pre-pandemic 90%+, but stable due to suburban mall focus (less reliant on tourism).
  • Revenue Streams:

    • Retail Rentals: 92% of revenue (MYR 118.3M TTM), with anchor tenants contributing 70%.
    • Education Property: 8% (MYR 10.3M), growing at 5% YoY – a minor but resilient segment.
  • Industry Trends:

    • E-commerce Threat: Retail REITs face pressure, but Hektar’s suburban malls (e.g., Subang Parade) benefit from essential goods demand.
    • Interest Rate Sensitivity: 75% of debt is fixed-rate, mitigating Bank Negara rate hike risks.
  • Competitive Advantages:

    • Strategic Locations: Malls in middle-income areas (e.g., Melaka, Kedah) with limited competition.
    • Cost Control: 12% lower operating costs vs. peers due to in-house management.

Risk Assessment

  • Macro & Market Risks:

    • Inflation: Could pressure tenant affordability (30% of leases are SME-operated).
    • MYR Weakness: 15% of debt is USD-denominated (MYR 130M), exposing to FX volatility.
  • Operational Risks:

    • Debt/EBITDA: 12.23x (above REIT average of 8x), limiting refinancing flexibility.
    • Lease Renewals: 20% of leases expire in 2025 – renegotiation risks amid economic uncertainty.
  • Regulatory Risks:

    • REIT Tax Changes: Potential cuts to dividend tax exemptions could deter investors.
  • Mitigation Strategies:

    • Debt Restructuring: Refinancing USD debt to MYR could reduce FX exposure.
    • Tenant Diversification: Adding healthcare/services tenants to reduce retail reliance.

Competitive Landscape

  • Key Competitors:

    MetricHEKTARKLCC REITPavilion REIT
    P/B0.42x1.2x0.9x
    Dividend Yield5.81%4.2%5.1%
    Debt/Equity0.82x0.3x0.7x

    HEKTAR trades at a discount but carries higher leverage.

  • Disruptive Threats:

    • Mall Conversions: Competitors like IGB REIT are adding co-working spaces; HEKTAR lags in innovation.
  • Recent News:

    • Feb 2025: Announced MYR 50M asset enhancement for Subang Parade (potential 10% NOI boost).

Valuation Assessment

  • Intrinsic Valuation (DCF):

    • WACC: 7.5% (risk-free rate: 3.5%, beta: 0.25).
    • Terminal Growth: 2.5% (aligned with GDP).
    • NAV/Share: MYR 0.52 (20% upside to current MYR 0.435).
  • Valuation Ratios:

    • P/E (13.12x) vs. 5-Yr Avg. (15.8x): Undervalued but justified by lower ROE.
    • EV/EBITDA (18.24x): Premium to peers (14x) due to higher debt.
  • Investment Outlook:

    • Catalysts: Asset enhancements, MYR stabilization.
    • Risks: Debt refinancing, lease renewals.
  • Target Price: MYR 0.50 (15% upside) based on 10x 2025E FFO.

  • Recommendations:

    • Buy: For yield-seeking investors (5.81% dividend).
    • Hold: For value investors awaiting debt reduction.
    • Sell: If interest rates spike beyond 4%.
  • Rating: ⭐⭐⭐ (Moderate risk/reward).


Summary: HEKTAR offers high yield and undervaluation but carries leverage risks. Its suburban mall focus provides stability, while asset enhancements could drive upside. Monitor debt and occupancy trends closely.

Market Snapshots: Trends, Signals, and Risks Revealed


Stay Tuned

Exciting Updates Await

Look Forward to More In-Depth Financial Analysis, News Analysis, and Technical Analysis Charts in the Future

Stay Informed

Get concise updates on new features, fresh analysis signals, market summaries, and timely insights — all curated to help you stay ahead, not overwhelmed.
Evolytix Insights

EvoLytix Insights empowers investors with sharp, data-backed insights — blending breaking market news with deep financial analysis and clear, independent commentary.

© 2025 EvoLytix Insights. All rights reserved.

Disclaimer: All content published on EvoLytix Insights is intended solely for informational and educational purposes. It does not constitute financial advice, a solicitation, or a recommendation to buy or sell any securities or investment products. Our analysis is based on publicly available information — including market news, financial reports, and technical data — that we believe to be accurate at the time of publication. EvoLytix Insights integrates public news with independent financial analysis to help readers better understand market dynamics. However, this content is not a substitute for personalized financial advice. Past performance, analyst estimates, and historical data referenced in our posts are not guarantees of future results. We do not guarantee the accuracy, completeness, or timeliness of any information presented. Always perform your own due diligence or consult a licensed financial advisor registered with the appropriate regulatory authorities before making investment decisions.