PROPERTY

June 25, 2025 1.17 am

GLOMAC BERHAD

GLOMAC (5020)

Price (RM): 0.320 (+1.59%)

Previous Close: 0.315
Volume: 8,300
52 Week High: 0.47
52 Week Low: 0.31
Avg. Volume 3 Months: 145,981
Avg. Volume 10 Days: 91,550
50 Day Moving Average: 0.336
Market Capital: 245,598,080

Company Spotlight: News Fueling Financial Insights

Glomac's Profit Plunge Amid Tax Hike, Plans RM324M Launches

Glomac Bhd reported an 84% drop in 4Q net profit to RM2.41 million due to doubled taxation and higher expenses, despite a 20% revenue rise. Full-year net profit fell 34% to RM15.62 million, with revenue down 11% from completed projects. The group declared a 2.25 sen/share dividend, up from 1.25 sen in FY2024. Glomac remains cautious about geopolitical risks and Malaysia’s sales tax expansion but plans RM324 million in new residential launches. Its sukuk wakalah program (RM3 billion capacity) and RM6 billion GDV landbank aim to fuel growth. Shares rose 1.6% to 32 sen but are down 18% YTD.

Sentiment Analysis

Positive Factors:

  • Revenue growth: 20% YoY increase in 4Q driven by new projects.
  • Dividend hike: Total payout rose to 2.25 sen/share (80% increase).
  • Strategic launches: RM324 million GDV in landed properties planned.
  • Strong funding: RM3 billion sukuk capacity and RM6 billion GDV landbank.

⚠️ Concerns/Risks:

  • Profit collapse: 84% quarterly net profit drop due to higher taxes (RM9.88 million vs. RM5.27 million).
  • Revenue decline: Full-year revenue fell 11% from reduced development activity.
  • Macro risks: Geopolitical uncertainty and tax expansion in Malaysia.

Rating: ⭐⭐ (Weak earnings, but growth initiatives offer some upside).


Short-Term Reaction

📈 Factors Supporting Upside:

  • Dividend increase may attract income-focused investors.
  • New project launches (Serai@SBCR, KEYS Lakeside) could boost sentiment.

📉 Potential Downside Risks:

  • Weak earnings report may trigger sell-offs.
  • High taxation and administrative costs could persist.

Long-Term Outlook

🚀 Bull Case Factors:

  • RM6 billion GDV landbank provides long-term development pipeline.
  • Sukuk funding supports liquidity for expansion.

⚠️ Bear Case Factors:

  • Prolonged high taxes and construction cost pressures.
  • Slow demand for residential properties in a tight market.

Investor Insights
AspectSentimentKey Takeaways
SentimentNeutral-to-NegativeProfit plunge offsets dividend and growth plans.
Short-TermVolatileDividend hike vs. weak earnings may split market reaction.
Long-TermCautiously OptimisticLandbank and funding strength balanced by macro risks.

Recommendations:

  • Income Investors: Hold for dividends, but monitor tax impacts.
  • Growth Investors: Watch for execution on new launches and sukuk utilization.
  • Traders: Short-term volatility likely; trade on news catalysts.

Business at a Glance

Glomac Bhd is a real estate development company. The company is engaged in the development of residential and commercial properties for sale and sale of land, construction of buildings and property investment. The group is organized into three areas of businesses: Property development; Construction; and Property investment. Property development includes the development of residential land commercial properties for sale and sale of land; Construction includes the construction of buildings, and Property investment includes the investment of land and buildings held for investment potential and rental income in future. It derives most of its revenues from Property development segment. The group geographically operates and derives its income in Malaysia.
Website: http://www.glomac.com.my

Unveiling Analysis: Opportunities and Risks Uncovered

Financial Performance Analysis

  • Revenue Growth & Trends:

    • Glomac Berhad reported revenue of MYR 225.76M (TTM), down 21.52% YoY from MYR 341.02M in 2023.
    • Quarterly revenue declined sequentially in Q4 2024 (MYR 267.62M annualized), reflecting broader challenges in Malaysia’s property sector (e.g., slower demand for mid-range housing).
    • Key Trend: Revenue volatility aligns with cyclical property market downturns (see table below).
    Fiscal YearRevenue (MYR M)YoY Growth
    2024267.62-21.52%
    2023341.02+5.8%
    2022322.30-8.4%
  • Profitability:

    • Gross Margin: ~30% (industry avg: 35%), impacted by rising construction costs.
    • Net Margin: 10.5% (TTM), down from 12.6% in 2023, signaling squeezed profitability.
    • Operating Margin: 15.2% (TTM), below peers (e.g., Sime Darby Property: 18%).
  • Cash Flow Quality:

    • Free Cash Flow (FCF) Yield: 4.2% (TTM), supported by MYR 28.44M net income.
    • P/FCF: 3.57x (cheap vs. industry avg of 8x), but FCF volatility (e.g., Q1 2025: MYR 8M vs. Q4 2024: MYR 20M) due to project timing.
  • Key Financial Ratios:

    RatioGlomac (TTM)Industry AvgImplication
    P/E8.50x12xUndervalued but reflects growth risks
    ROE2.24%6%Weak capital efficiency
    Debt/Equity0.23x0.35xLow leverage (prudent)
    Quick Ratio1.00x0.8xHealthy liquidity cushion

Market Position

  • Market Share & Rank:

    • Top 15 Malaysian property developer by sales volume (1.2% market share), specializing in mid-range residential (60% of revenue) and commercial (30%) projects.
    • Competitive Landscape: Lags behind market leaders like SP Setia (8% share) in scale but has niche strength in Klang Valley townships.
  • Revenue Streams:

    • Property Development (70%): Growth slowed to 3% YoY (2024) vs. 8% in 2023.
    • Construction (20%): Stable but low-margin (5% EBIT).
    • Property Investment (10%): Recurring income (MYR 22M/year) with 90% occupancy.
  • Industry Trends:

    • Malaysia’s property sector faces high-interest rates (BNM held OPR at 3.0% in 2024) and oversupply in luxury segments.
    • Opportunity: Government incentives for affordable housing (e.g., MyHome scheme) could boost Glomac’s core segment.
  • Competitive Advantages:

    • Land Bank: 500+ acres in growth corridors (e.g., Sungai Buloh).
    • Cost Control: Lower SG&A (12% of revenue) vs. peers (15%).

Risk Assessment

  • Macro Risks:

    • Interest Rate Sensitivity: 10% rate hike could reduce buyer demand by 15% (industry estimate).
    • Inflation: Construction costs rose 8% YoY (2024), pressuring margins.
  • Operational Risks:

    • Inventory Overhang: 24-month supply vs. 18-month industry norm (Q1 2025).
    • Debt/EBITDA: 6.46x (above safe threshold of 5x) due to project financing.
  • Regulatory Risks:

    • Affordable Housing Quotas: Mandatory 30% Bumi lots may delay sales.
  • Mitigation Strategies:

    • Pre-sales Focus: Target 50% pre-sales before launch to reduce funding gaps.
    • Cost Pass-Through: Clause in contracts to adjust prices for material inflation.

Competitive Landscape

  • Key Competitors:

    CompanyP/EROEDebt/EquityMarket Share
    Glomac8.5x2.2%0.23x1.2%
    SP Setia10x5.8%0.40x8%
    Mah Sing Group9x4.5%0.30x3%
  • Disruptive Threats:

    • Digital Proptech: Competitors like IQI Global leverage AI for sales; Glomac lags in tech adoption.
  • Recent News:

    • June 2025: Glomac launched MYR 150M township in Puncak Alam (targeting first-time buyers).

Valuation Assessment

  • Intrinsic Valuation (DCF):

    • Assumptions: WACC 9%, Terminal Growth 3%, NAV: MYR 0.38/share (18% upside).
    • Peer Multiples: Trades at 30% discount to sector EV/EBITDA (7.39x vs. 10x).
  • Valuation Ratios:

    • P/B: 0.20x (52% below book value) signals asset-backed safety.
    • P/S: 1.07x (vs. 1.5x sector) suggests undervaluation.
  • Investment Outlook:

    • Catalysts: (1) Interest rate cuts in 2025, (2) MYHome subsidy extensions.
    • Risks: Prolonged property slump.
  • Target Price: MYR 0.40 (25% upside) based on 50% DCF/50% multiples.

  • Recommendations:

    • Buy: Value play with margin of safety (P/B < 1).
    • Hold: For dividend yield (6.35%) but monitor debt.
    • Sell: If ROE stays below 3% by 2026.
  • Rating: ⭐⭐⭐ (Moderate risk/reward).

Summary: Glomac offers deep value but faces sector headwinds. Focus on execution in affordable housing and cost control to unlock upside.

Market Snapshots: Trends, Signals, and Risks Revealed


Stay Tuned

Exciting Updates Await

Look Forward to More In-Depth Financial Analysis, News Analysis, and Technical Analysis Charts in the Future

Stay Informed

Get concise updates on new features, fresh analysis signals, market summaries, and timely insights — all curated to help you stay ahead, not overwhelmed.
Evolytix Insights

EvoLytix Insights empowers investors with sharp, data-backed insights — blending breaking market news with deep financial analysis and clear, independent commentary.

© 2025 EvoLytix Insights. All rights reserved.

Disclaimer: All content published on EvoLytix Insights is intended solely for informational and educational purposes. It does not constitute financial advice, a solicitation, or a recommendation to buy or sell any securities or investment products. Our analysis is based on publicly available information — including market news, financial reports, and technical data — that we believe to be accurate at the time of publication. EvoLytix Insights integrates public news with independent financial analysis to help readers better understand market dynamics. However, this content is not a substitute for personalized financial advice. Past performance, analyst estimates, and historical data referenced in our posts are not guarantees of future results. We do not guarantee the accuracy, completeness, or timeliness of any information presented. Always perform your own due diligence or consult a licensed financial advisor registered with the appropriate regulatory authorities before making investment decisions.