DIVERSIFIED INDUSTRIALS

June 20, 2025 8.50 am

BERJAYA CORPORATION BERHAD

BJCORP (3395)

Price (RM): 0.270 (-3.57%)

Previous Close: 0.280
Volume: 10,393,400
52 Week High: 0.44
52 Week Low: 0.27
Avg. Volume 3 Months: 3,287,063
Avg. Volume 10 Days: 2,026,050
50 Day Moving Average: 0.287
Market Capital: 1,574,669,784

Company Spotlight: News Fueling Financial Insights

BCorp Expands Stake in Berjaya Assets with RM12.75 Million Acquisition

Berjaya Corp Bhd (BCorp) has increased its stake in Berjaya Assets Bhd (BAssets) by acquiring a 1.66% equity interest for RM12.75 million, raising its total ownership to 13.96%. The transaction, executed through BCorp’s subsidiary Inter-Pacific Credits, was funded internally, indicating no additional financial strain on the parent company. The purchase price of 30 sen per share aligns with BAssets’ current market valuation, suggesting a strategic rather than opportunistic move. This acquisition reinforces BCorp’s commitment to consolidating its holdings in BAssets, which could signal confidence in the subsidiary’s future performance. However, the modest size of the stake (1.66%) limits immediate impact. The broader market context includes mixed corporate news, such as Astro’s RM13.5 million net profit and Oriental Kopi’s property purchase, but no direct catalysts for BAssets were highlighted.

Sentiment Analysis

Positive Factors:

  • Strategic Consolidation: BCorp’s increased stake demonstrates long-term confidence in BAssets.
  • Internal Funding: No debt or external liabilities were incurred, preserving financial flexibility.
  • Valuation Alignment: 30 sen/share suggests a fair market price, avoiding overpayment risks.

⚠️ Concerns/Risks:

  • Minor Stake Impact: A 1.66% acquisition is too small to materially influence BAssets’ operations or valuation.
  • Lack of Catalyst: No immediate growth drivers or synergies were disclosed in the filing.

Rating: ⭐⭐⭐


Short-Term Reaction

📈 Factors Supporting Upside:

  • Investor sentiment may improve on BCorp’s vote of confidence in BAssets.
  • Potential speculative interest if the market interprets this as a prelude to further stake increases.

📉 Potential Downside Risks:

  • Limited liquidity impact due to the small transaction size.
  • Broader market weakness (e.g., FBM KLCI decline) could overshadow the news.

Long-Term Outlook

🚀 Bull Case Factors:

  • BCorp may pursue further integration or asset optimization within BAssets.
  • BAssets’ real estate and hospitality holdings could benefit from Malaysia’s economic recovery.

⚠️ Bear Case Factors:

  • BAssets’ performance remains tied to cyclical sectors (property, tourism), exposing it to macroeconomic risks.
  • No clear roadmap for value creation beyond incremental stake purchases.

Investor Insights
AspectSentiment
Short-TermNeutral (limited impact)
Long-TermCautiously optimistic

Recommendations:

  • Value Investors: Monitor for deeper discounts or larger stake acquisitions by BCorp.
  • Traders: Low short-term volatility expected; focus on broader market trends.
  • Long-Term Holders: Assess BAssets’ fundamentals (e.g., property portfolio) before committing.

Business at a Glance

Berjaya Corp Bhd is a Malaysia-based conglomerate that is engaged in financial services, consumer products marketing, property investment, hotel operation, gaming, restaurant operation, and others. The consumer products marketing segment and the gaming segment are the two largest segments by revenue contribution, jointly accounting for the majority of the company?s sales. The company?s marketing businesses are carried out through marketing company Cosway and organic product provider Country Farms. The gaming and related services businesses are primarily carried out through Toto-betting-business operator Sports Toto Malaysia and Berjaya Philippines. The company generates the majority of its revenue from the Malaysian domestic market.
Website: http://www.berjaya.com

Unveiling Analysis: Opportunities and Risks Uncovered

Financial Performance Analysis

  • Revenue Growth & Trends:

    • Revenue (ttm): MYR 9.48B, but net income is negative (-MYR 500.21M), indicating profitability challenges.
    • YoY Revenue Trend: Data suggests volatility, with EV/Sales ratio fluctuating between 1.09–1.47 over the past 5 years, reflecting inconsistent top-line performance.
    • Recent Quarter (Q3 2025): Revenue growth appears stagnant, with EV/Sales at 1.18, slightly below the 5-year average.
  • Profitability:

    • Gross Margin: Not explicitly provided, but negative net income implies weak cost control or high operating expenses.
    • Operating Margin: ROIC (Return on Invested Capital) is 0.99% (Q3 2025), far below healthy benchmarks (~10%+).
    • Net Margin: Deeply negative (-5.3% ROE), driven by sustained losses (e.g., -MYR 500M ttm net income).
  • Cash Flow Quality:

    • Free Cash Flow (FCF) Yield: 6.23% (Q3 2025), improved from -23.92% in Q2 2022, but FCF volatility remains high (e.g., P/FCF swung from 3.55 to 17.54 in 5 quarters).
    • P/OCF Ratio: 31.75 (current), signaling overvaluation relative to operating cash flow.
  • Key Financial Ratios:

    RatioCurrent ValueIndustry BenchmarkImplication
    P/En/a (negative earnings)~15–20 (healthy)Uninvestable due to losses.
    P/B0.18~1.0–3.0Undervalued, but reflects weak equity.
    Debt/Equity1.02<0.5 (ideal)High leverage; balance sheet risk.
    Quick Ratio0.70>1.0 (safe)Liquidity concerns (short-term obligations may strain cash).
  • Context: Negative equity and erratic cash flows suggest operational inefficiencies. The low P/B could attract value investors, but debt and losses are red flags.


Market Position

  • Market Share & Rank:

    • Operates in conglomerates sector (diversified: property, hospitality, retail). No explicit market share data, but EV/Sales (1.19) lags behind top Malaysian conglomerates (e.g., Sime Darby: 0.8–1.0 EV/Sales).
    • Subsector Strength: Property and hospitality segments likely drive revenue, but lack segment-level disclosure.
  • Revenue Streams:

    • Diversified but Unbalanced: Core segments (property, hospitality) may underperform, given ROIC of 0.99% vs. sector median (~8%).
    • Ancillary Services: Limited growth; e.g., automotive and water supply divisions lack breakout performance.
  • Industry Trends:

    • Hospitality Recovery: Post-pandemic travel rebound could benefit resorts/hotels, but high debt (Debt/EBITDA: 12.50) limits flexibility.
    • Property Market Slowdown: Malaysia’s residential property demand is cooling, pressuring rental income.
  • Competitive Advantages:

    • Diversification: Spreads risk but dilutes focus.
    • Brand Equity: Berjaya brand has recognition but lacks pricing power (evidenced by low margins).
  • Comparisons:

    MetricBJCORPPeer Median (MY Conglomerates)
    ROE-5.46%~6–8%
    Debt/Equity1.020.7
    EV/EBITDA13.908–10

Risk Assessment

  • Macro & Market Risks:

    • Inflation: Input costs (e.g., construction, hospitality) could squeeze margins further.
    • FX Volatility: MYR weakness may increase debt servicing costs (foreign-denominated debt).
  • Operational Risks:

    • Liquidity Crunch: Quick Ratio (0.70) signals reliance on short-term borrowing.
    • High Leverage: Debt/EBITDA (12.50) exceeds safe thresholds (<4.0).
  • Regulatory & Geopolitical Risks:

    • Property Regulations: Stricter zoning laws could delay projects.
    • Tourism Policies: Visa restrictions may impact hospitality revenue.
  • ESG Risks:

    • Carbon Intensity: Hospitality/transport segments face ESG scrutiny (no disclosed mitigation).
  • Mitigation:

    • Divest non-core assets to reduce debt.
    • Renegotiate loan terms to lower interest burdens.

Competitive Landscape

  • Competitors & Substitutes:

    • Key Peers: Sime Darby, YTL Corporation, Genting Malaysia.

    • Metric Comparison:

      CompanyROEDebt/EquityEV/EBITDA
      BJCORP-5.46%1.0213.90
      Sime Darby8.1%0.459.20
  • Strengths & Weaknesses:

    • Strength: Diversified revenue.
    • Weakness: Poor profitability vs. peers.
  • Disruptive Threats:

    • Digital Travel Platforms: Competitors like Agoda may undercut Berjaya’s hospitality bookings.
  • Strategic Differentiation:

    • Limited innovation; lagging in digital transformation (no e-commerce or AI adoption noted).

Valuation Assessment

  • Intrinsic Valuation:

    • DCF Unviable: Negative earnings and erratic FCF make NAV calculation unreliable.
    • Peer Multiples: EV/EBITDA (13.90) is 30–40% above peers, suggesting overvaluation.
  • Valuation Ratios:

    • P/B (0.18): Undervalued, but justified by weak fundamentals.
    • P/S (0.17): Below sector median (~0.5), but low sales quality (negative earnings).
  • Investment Outlook:

    • Catalysts: Asset sales or hospitality recovery could stabilize cash flows.
    • Major Risk: Debt default or further losses.
  • Target Price: MYR 0.22 (20% downside), aligning with adjusted P/B for debt risk.

  • Recommendation:

    1. Sell: High debt and losses outweigh low P/B.
    2. Hold: Only for speculative investors betting on restructuring.
    3. Avoid: No dividend, negative equity, and operational risks.
  • Rating: ⭐⭐ (High risk, limited upside).


Summary: BJCORP’s low P/B masks severe profitability and debt issues. Diversification fails to offset weak margins, and liquidity risks loom. Avoid unless drastic restructuring occurs.

Market Snapshots: Trends, Signals, and Risks Revealed


Stay Tuned

Exciting Updates Await

Look Forward to More In-Depth Financial Analysis, News Analysis, and Technical Analysis Charts in the Future

Stay Informed

Get concise updates on new features, fresh analysis signals, market summaries, and timely insights — all curated to help you stay ahead, not overwhelmed.
Evolytix Insights

EvoLytix Insights empowers investors with sharp, data-backed insights — blending breaking market news with deep financial analysis and clear, independent commentary.

© 2025 EvoLytix Insights. All rights reserved.

Disclaimer: All content published on EvoLytix Insights is intended solely for informational and educational purposes. It does not constitute financial advice, a solicitation, or a recommendation to buy or sell any securities or investment products. Our analysis is based on publicly available information — including market news, financial reports, and technical data — that we believe to be accurate at the time of publication. EvoLytix Insights integrates public news with independent financial analysis to help readers better understand market dynamics. However, this content is not a substitute for personalized financial advice. Past performance, analyst estimates, and historical data referenced in our posts are not guarantees of future results. We do not guarantee the accuracy, completeness, or timeliness of any information presented. Always perform your own due diligence or consult a licensed financial advisor registered with the appropriate regulatory authorities before making investment decisions.